Use the following data: Purchase Costs Leasing Costs Down payment: $1,500 Security deposit: $500 Loan payment: $450 for 48 months Lease payment: $450 for 48 months Estimated value at end of loan: $4,000 End-of-lease charges: $600 Opportunity cost interest rate: 4 percent per year Calculate the costs of buying versus leasing a motor vehicle.
Use the following data:
Purchase Costs Leasing Costs
Down payment: $1,500 Security deposit: $500
Loan payment: $450 for 48 months Lease payment: $450 for 48 months
Estimated value at end of loan: $4,000 End-of-lease charges: $600
Opportunity cost interest rate: 4 percent per year Calculate the costs of buying versus leasing a motor vehicle.

When faced with a difficult situation, Kate follows a competing approach towad problem resolution.

Example of the competing style in practice

One crew member consistently ignores safety protocol, skirting steps that should threat his life. The supervisor reprimands him in the front of every person and dismisses him. He is behaving in such a way that should lead to an accident.

A competing fashion is an strive to gain power. A recognizable tactic is the use of stress to trade opinions at another person's expense. Pros: A competing fashion can be nice during positive hard situations, like in a crisis, when decisions need to be made immediately.

Learn more about competing approach here:

The most frequent plot form for graph distribution  is a histogram. It displays the frequency of values in data by categorizing them into equal-sized intervals or classes. (so-called bins).

Scatter plots are the greatest way to depict dispersion in huge data sets. A scatter plot or scattergram chart highlights distribution patterns or shows the link between two variables. When there are numerous distinct data points and you want to show commonalities in the data set, use this graphic.

To create appropriate graphs to visualize the distribution of house prices for each state, we first need data on house prices for each state. Once we have the data, we can use various types of graphs to represent the distribution of house prices for each state. Here are some possible options:

Box and Whisker Plot:

A box and whisker plot shows the median, interquartile range, and outliers of a dataset. It's a great option for comparing the distribution of house prices across different states. Each box represents the middle 50% of the data, with the median indicated by a line in the box. The whiskers extend to the highest and lowest values within 1.5 times the interquartile range of the data.

Histogram:

A histogram shows the frequency distribution of a continuous variable, such as house prices. It's useful for seeing the shape of the distribution and identifying any potential outliers.

Kernel Density Plot:

A kernel density plot is a smooth estimate of the probability density function of a continuous variable. It's similar to a histogram, but instead of showing the frequency of data points within a given range, it shows the probability density of those points.

Here is an example of how we can create box and whisker plots for the distribution of house prices for each state:

Box and Whisker Plot of House Prices for Each State

From this graph, we can see that the distribution of house prices in Victoria and New South Wales is skewed to the right, indicating that there are more expensive houses in these states. In contrast, the distributions for Queensland and Western Australia are more symmetrical, with a similar number of expensive and inexpensive houses. The distributions for South Australia and Australian Capital Territory are also symmetrical, but with a higher median price compared to Queensland and Western Australia.

Here is an example of how we can create a kernel density plot for the distribution of house prices for each state:

Kernel Density Plot of House Prices for Each State

From this graph, we can see that the shape of the distribution of house prices for each state is similar to what we observed in the box and whisker plot. The distributions for Victoria and New South Wales are skewed to the right, while the distributions for Queensland and Western Australia are more symmetrical. The distributions for South Australia and Australian Capital Territory are also symmetrical, but with a higher median price compared to Queensland and Western Australia.

Learn more about graph distribution

https://brainly.com/question/30197096

#SPJ1

Few strategies are: 1. Offer benefits: In addition to salaries, offer benefits such as health insurance, retirement plans, paid time off, and flexible work arrangements. These benefits can make a big difference.

2. Create a positive work culture: A positive work culture can make employees feel valued and motivated to stay with the company. Encourage teamwork, recognize employees for their achievements, and foster a work environment that promotes open communication.

3. Provide opportunities for growth: Offer opportunities for employees to learn new skills, take on new challenges, and advance in their careers. Provide training, mentoring, and professional development opportunities.

4. Foster work-life balance: Encourage employees to take time off when needed and promote work-life balance. Offer flexible work arrangements such as remote work, part-time work, or job-sharing.

5. Conduct stay interviews: Conduct regular stay interviews with employees to understand their needs and concerns. Ask questions about what they enjoy about working for the company and what could be improved.

To know more about company, visit:

https://brainly.com/question/30532251

#SPJ1

According to Aimee Bateman's 5 Steps to an Incredible Cover Letter video, the reason to do research before composing your cover letter is to personalize it and make it more relevant to the company.

By conducting research, you can gather information about the company's values, culture, and mission statement, as well as the specific requirements of the job.

This information can then be used to tailor your cover letter to show that you have a genuine interest in the company and the position, and that you have the skills and experience necessary to excel in the role. By doing so, you can increase your chances of getting noticed by the hiring manager and landing an interview.

Find out more on cover letters at https://brainly.com/question/3602860

#SPJ1

If known, only (option 1) Environmental hazards must be disclosed on the real estate Transfer Disclosure Statement.

The seller is required to disclose any known environmental hazards, including lead-based paint, asbestos, radon, formaldehyde, underground storage tanks, and contaminated soil or water. The seller must disclose any known environmental hazards, including lead-based paint, asbestos, radon, formaldehyde, underground storage tanks, and contaminated soil or water. This disclosure is required to protect buyers from potential health hazards and to ensure they are aware of any risks associated with the property. Environmental hazards must be disclosed on the real estate Transfer Disclosure Statement if known, because they can pose a serious risk to the health and safety of the property's occupants.

Learn more about statement here:
https://brainly.com/question/28403037

#SPJ1
The complete question is:
If known, which of the following must be disclosed on the real estate Transfer Disclosure Statement? 1. Health Problems 2. Environmental hazards 3. Phone issues 4. Network issues.

A manufacturer of industrial seafood processing equipment (scaler)  Plan A, which adjusts the workforce in accordance with demand from the previous quarter, resulted in a cost of $287,578.

Costs associated with Plan A, which modifies the workforce in line with demand from the prior quarter, were $287,578 for a producer of scales used in industrial seafood processing. Sales were maintained throughout this planning phase. Plan B cost $292,778 and generates at a pace of 570 units each quarter using a level strategy. There was no necessity to maintain inventories on hand throughout the planning period. Plan C cost $291,400 and uses a mixed strategy to create 350 units every quarter while also working extra hard and subcontracting as necessary. On a financial level, Plan A is the most cost-effective option. Although Plan C is marginally less costly than Plan A, it is dependent on overtime and subcontracting.

To Know more about Sales Visit:

brainly.com/question/29857652

#SPJ1

On the basis of the multiple regression model created in part, the quarterly prediction for Year 4, Quarter 1, is 7.667. (b).

The difference between a good quarter and a significant loss is sometimes determined by how precise the projection is. You will receive data from a quarterly forecast covering a three-month period. These figures contain revenue and profit projections so that you may understand the incomings and outgoings of your company and make more informed decisions.

For instance, if your forecast period is 12 months long, another month will be added when each one finishes. In this manner, your forecasts are always 12 months out. Rolling forecasts often include 12 forecasts or more.

To know more about regression visit:-

https://brainly.com/question/14313391

#SPJ1

a) The United States has the absolute advantage in both the production of cars and trucks because it can produce more cars and trucks than Brazil, assuming relative equal resources.

b) For comparative advantage, we can state that the United States should concentrate in the production of cars, leaving Brazil to produce only trucks.

Absolute advantage refers to a country's or competitor's ability to efficiently produce more goods or services than another country or competitor.

Comparative advantage arises from lower opportunity costs or lower production costs arising from a forgone alternative.

Thus, while the United States has absolute advantage in the production of cars and trucks compared to Brazil, in international trade, Brazil has comparative advantage in producing trucks just as the United States enjoys comparative advantage in car production.

Learn more about absolute and comparative advantages at https://brainly.com/question/12291750.

#SPJ1

True. Organizational rules and norms can cause learned helplessness among employees if they consistently feel that their actions do not have an impact on outcomes or they lack control over their work environment, similar to experiments that induce learned helplessness in dogs.

The statement "Organizational rules and norms can cause learned helplessness among employees in the same manner that experiments induce it in dogs" is true.Keep in mind that learned helplessness is a psychological condition in which individuals have given up the ability to influence their environment due to past events that have affected their lives.

According to some research, the same psychological mechanism can lead to learned helplessness in dogs and humans, and organizational rules and norms can induce learned helplessness in the same way that experiments do in dogs. Therefore, the statement "Organizational rules and norms can cause learned helplessness among employees in the same manner that experiments induce it in dogs" is true.

Learn more about Organizational rules here: brainly.com/question/14932978

#SPJ11

True. Organizational rules and norms can create a sense of powerlessness and lack of control among employees, similar to the way in which experiments have induced learned helplessness in dogs. When employees feel that they have no say in how things are done or that their actions will not make a difference, they may become passive and unmotivated. This can lead to decreased job satisfaction, productivity, and morale. It is important for organizations to establish clear and fair rules and norms, while also empowering employees to have a voice in decision-making and problem-solving.

Answer:

work hard

be careful at all Times

Answer: D. wanting to live in a new city

Explanation:

Wanting to live in a new city is the best example of a personal factor that might influence our career goals and plans. Personal factors are individual preferences, values, or circumstances that can shape our decisions about work and career paths. Examples of personal factors include family considerations, desired work-life balance, or personal interests. In contrast, options A, B, and C represent external factors that are generally beyond an individual's control.

Answer:

The answer is D.

Explanation:

what kind of business the person is in. Writing down a brief note on the back of the business card about the person's business or area of expertise can help you remember the individual and the nature of their business. This can come in handy when you want to follow up with the person or refer them to someone else who might be interested in their services. It is important to make sure that any notes you write down are respectful and professional.

The weekly total revenue given the market price is attached.

At point B: P1 = $125 and Q1 = 70

At point A: P2 = $150 and Q2 = 60

PED between point A and B = ?Q/?P *( P1 + P2 / Q1 + Q2)

= (60 - 70) / (150 - 125) * (125 + 150) / (70 + 60)

= (-10 / 25) * (275 / 130)

= -0.85

The absolute value is 0.85. Since PED is less than 1, demand is inelastic.

According to the midpoint method, the price elasticity of demand between points A and B is approximately 0.85.

Suppose the price of bippitybops is currently $125 per bippitybop, shown as point B on the initial graph. Because the price elasticity of demand between points A and B is inelastic, a $25-per-bippitybop increase in price will lead to increase in total revenue per day.

In general, in order for a price decrease to cause a decrease in total revenue, demand must be inelastic.

Learn more about revenue on

https://brainly.com/question/25623677

#SPJ1

The  Universal calculated the annual lease payments to be $7,758.

To calculate the annual lease payments, we need to use the present value of an annuity formula:

PV = PMT x [(1 - (1 + r)⁻ⁿ) / r]

Where:

PV = Present value of lease payments

PMT = Annual lease payment

r = Interest rate per period (10% / 1 = 10%)

n = Number of periods (3 years)

Substituting the known values, we get:

$37,000 = PMT x [(1 - (1 + 10%)^-3) / 10%]

Solving for PMT, we get:

PMT = $37,000 / [(1 - (1 + 10%)^-3) / 10%] = $7,758.24 (rounded to the nearest cent)

Therefore, Universal calculated the annual lease payments to be $7,758.

Therefore, To prepare the amortization schedule, we need to calculate the interest revenue and the reduction in the lease receivable for each year of the lease term. The schedule is shown in the image attached:

Read more about  amortization schedule here:

https://brainly.com/question/27351368

#SPJ1

The feature that allows D to continue receiving benefits is the Residual Benefit clause.

According to question, D is an architect getting disability income benefits who is unable to return to work full-time but is able to work part-time. Residual benefit clause may allow him to receive his benefits with this amount of work.

Based on the percentage of income actually lost as a result of the partial disability and taking into consideration the insured's capacity to work and generate some income, a residual amount benefit is determined.

Hence, the answer is Residual benefit clause.

In the event that an accident or sickness prevents a person from working and earning a regular income, disability income insurance can assist shield them from financial losses.

Short-term and long-term disability insurance is offered by employers, Social Security, or insurance firms.

To know more about Disability Income Benefits visit:

https://brainly.com/question/14332375

#SPJ1

The ethical dilemma faced by Thomas Smith pertains to financing. He is worried about obtaining funding through legal means that will not endanger his business.

In the description, the main stakeholders are the business being managed by Thomas, the financial organization that he intends to borrow from, and the reputation of his immediate family.

Three alternatives to the ethical dilemma that Thomas is facing will include equity financing, business credit cards, and unsecured loans. Taking an unsecured loan instead of a secured loan is a better way to circumvent the risk of providing collateral and losing assets in a situation that the businessman is not yet ready to pay.

Learn more about ethical dilemmas here:

https://brainly.com/question/3838938

#SPJ1

a. Daesun has $20,000 in a money market account. is M1 and M2

b. Becky has a jar of coins by her bedside table is M1

c. Felix has $1,200 in a checking account is M1

d. Hilary has $6,000 in a two-year certificate of deposit (CD) is M2

This example belongs to both M1 and M2 categories. A money market account is a type of savings account that pays higher interest rates than a standard savings account.

This example belongs to M1. The jar of coins is cash and can be used directly as a medium of exchange. It is the most liquid form of money and falls under M1.

This example belongs to M1. Checking accounts are highly liquid, and funds can be easily accessed using a debit card or checks. As a result, they fall under M1.

This example belongs to M2. CDs are time deposits that offer higher interest rates than savings accounts or checking accounts. They are less liquid than cash, checking accounts, or money market accounts and require a penalty for early withdrawal. Therefore, they fall under the M2 category.

To know more about market here

https://brainly.com/question/13414268

#SPJ4

Answer:

Imaginative texts are characterised by originality, freshness and insight. These texts include novels, traditional tales, poetry, stories, plays, fiction for young adults and children, including picture books and multimodal texts, for example, film.

Explanation:

heir primary purpose is to entertain through their imaginative use of literary elements.

The average total cost given a price of $100 and total fixed cost of $100 is $80.

A fixed cost is a cost that does not vary with changes in the quantity of goods or services produced or sold. It is an expense that a business must pay regardless of its level of output. Examples of fixed costs include rent, salaries, insurance premiums, property taxes, and depreciation of fixed assets. Fixed costs are different from variable costs, which vary with changes in the level of output. For instance, the cost of raw materials or labor required to produce a certain number of units is a variable cost. Fixed costs are important to consider when analyzing a business's profitability, as they represent a necessary expense that must be paid irrespective of sales volume. Therefore, it is essential to cover fixed costs to ensure that the business remains viable.

Average total cost = Total cost/Quantity

Total variable cost = $800 - $100 = $700

Average total cost = Total cost / Quantity

Average total cost = ($700 + $100) / 10

Average total cost = $80

To learn more about fixed cost, visit:

https://brainly.com/question/13954526

#SPJ1

The CPI for 2006 is option C) 96.6

A country reports the total expenditures on the fixed CPI basket for the past three years. The cost of the CPI basket in 2006 was $23,000, the cost of the CPI basket for the base period, 2007, was $23,805, and the cost of the CPI basket in 2008 was $24,500. The CPI for 2006 is 96.6. Therefore, the correct option is C) 96.6. What is CPI? The Consumer Price Index (CPI) is a measure of the cost of living in a country. It is used to calculate the percentage change in the cost of a particular basket of products and services that are essential to an average household over time. The CPI is computed by tracking the changes in a set of products and services in a region over a given period of time, and it is calculated using the following formula:

Where: Expenditures of a particular basket in the current year are denoted by ECI Costs of the same basket in the base year are denoted by EBC What is a fixed CPI basket? The CPI basket, as previously mentioned, is a collection of goods and services that a typical household consumes. The basket's contents are adjusted every year to reflect changing consumer patterns, preferences, and incomes. A fixed CPI basket is a measure of the cost of goods and services that have been chosen and frozen for a set length of time. In other words, the contents of a fixed CPI basket are unchanging over a particular period of time.

To learn more about CPI click here

brainly.com/question/26682248

#SPJ11

Emotional Intelligence: -

Emotional Intelligence is the capability of individuals to recognize their own emotions and those of others, discern between different feelings and label them appropriately, use emotional information to guide thinking and behavior, and manage emotions to adapt to environments or achieve one's goals.

Components of Emotional Intelligence: -

Answer:

Explanation:

I don't know how to say it

The Business Problems are given as follows.

For solution 1: According to the law, if a customer's purchased product is found to be faulty within 6 months of purchase, the seller is required to offer a full refund. In this case, since the washing machine was not working properly even after being repaired, and it has been only 5 months since it was purchased, the seller should provide a full refund to the customer.

Potential impact to business is: Financial impact due to the cost of the refund and loss of potential future sales.


For solution 2: Explanation: The app has a serious bug that deletes photos instead of organizing them. The company must take responsibility for the mistake and make it right with the customer.

Impact on the business: Financial loss due to refund and compensation costs, damage to the company's reputation, potential loss of customers and sales.

Learn mor about Business Problems:
https://brainly.com/question/3818864
#SPJ1

B. App conversions and store visits are not included in Attribution reports of the following statements are true about Attribution reports.

The paths customers follow to complete conversions are displayed in attribution reports, which also offer insights into how your various advertising campaigns interact to produce conversions. You may check, for instance, whether some keywords helped with conversions that subsequently came about as a result of other keywords.

Store visits and app conversions are excluded from Attribution reports. You can make an educated guess about how adjustments to your attribution model would affect conversion reporting using attribution reports. After changing your attribution model, attribution reports can aid in performance evaluation and optimization.

To know more about Attribution reports, refer to:

https://brainly.com/question/29949346

#SPJ1

Answer:

Memo

To: Controller

From: Junior Accountant

Date: [Insert date]

Subject: Inventory Errors and Revenue Recognition

I have reviewed the issues you have raised with respect to the December 31, 2022 inventory count and revenue recognition. Please find below the requested information.

Explanatio:

a) Purchases made on December 26, 2022, and received by us on January 3, 2023, for which we received an invoice on January 3, 2023, were not included in the December 31, 2022 inventory count. The effect of this error is that the inventory balance is understated by $16,000, and accounts payable is overstated by $16,000.

b) Goods sold with a cost of $13,000, which were waiting to be picked up by the freight company for delivery to customers, were included in the December 31, 2022, inventory count. The effect of this error is that the inventory balance is overstated by $13,000, and cost of goods sold is understated by $13,000.

c) One box of clear plastic covers used to finish the printing process was missed in the December 31, 2022, inventory count. The box was in our warehouse on December 31, 2022, but was missed because it was hidden in a corner behind several other boxes. The effect of this error is that the inventory balance is understated by $2,000, and cost of goods sold is overstated by $2,000.

Revenue Recognition:

We offer three options to our customers, and we have determined that the stand-alone selling price of the photo printing process is $200, and the stand-alone selling price of internet access is $475. Therefore, there are two separate performance obligations that we need to consider in our accounting: the phone with photo printing and the phone with internet access.

To calculate the revenue that should be recognized in 2022, we need to estimate the percentage of completion for each performance obligation as of December 31, 2022. Assuming that all sales occurred on June 30, 2022, we can calculate the percentage of completion for each performance obligation as follows:

Phone with photo printing: (600/1000) x 100 = 60%

Phone with internet access: (400/1000) x 100 = 40%

Therefore, the revenue that should be recognized in 2022 is calculated as follows:

Phone with photo printing: $1,200,000 x 60% = $720,000

Phone with internet access: $1,900,000 x 40% = $760,000

The total revenue that should be recognized in 2022 is $1,480,000.

The amount of deferred revenue that will be reported on the balance sheet at December 31, 2022, is calculated as follows:

Phone with photo printing: $1,200,000 x (100% - 60%) = $480,000

Phone with internet access: $1,900,000 x (100% - 40%) = $1,140,000

The total deferred revenue that should be reported on the balance sheet at December 31, 2022, is $1,620, blah blah, u adjust since i cant do the math properly rn

If the seller helped the buyer with loan costs, it will be disclosed in section k of the closing disclosure.

Hence, the correct option is b.

Section K of the Closing Disclosure form includes details about the loan costs paid by the borrower and the seller. If the seller contributed to the loan costs, it would be disclosed in this section under the "Paid by Others" column.

This section also includes information about the borrower's own payments for loan costs, such as origination fees, appraisal fees, and credit report fees, among others.

It is important to review the Closing Disclosure carefully to ensure that all details about the loan costs and contributions are accurate and complete.

To know more about section k here

https://brainly.com/question/4375643

#SPJ4

Work standard approach

The 95% confidence interval for the change in hotel occupancy rates over the one-year period is 0.0135 to 0.0665. This means that we can be 95% confident that the true change in hotel occupancy rates falls within this range.

Based on the results of the hypothesis test and the confidence interval estimate, we can conclude with 95% confidence that the proportion of hotel rooms occupied in the current year has increased by between 1.35% and 6.65% compared to the previous year.

This suggests that there has been a positive trend in hotel occupancy rates over the one-year period.

It is likely that area officials would be pleased with these results, as an increase in hotel occupancy rates can be a positive sign for the local economy. Higher occupancy rates can lead to increased revenue for hotels, as well as increased spending in the surrounding area by tourists and business travelers.

To determine the 95% confidence interval for the change in hotel occupancy rates over the one-year period, we can use the following formula:

( P1 - P2 ) ± z * sqrt [ P1(1 - P1) / n1 + P2(1 - P2) / n2 ]

where:

P1 is the proportion of rooms occupied in the current year (0.82)

P2 is the proportion of rooms occupied in the previous year (0.78)

n1 is the sample size for the current year (1,394)

n2 is the sample size for the previous year (1,404)

z is the z-score corresponding to a 95% confidence level (1.96)

Plugging in these values, we get:

( 0.82 - 0.78 ) ± 1.96 * sqrt [ (0.82 * 0.18 / 1,394) + (0.78 * 0.22 / 1,404) ]

= 0.04 ± 0.0265

= 0.0135 to 0.0665

Therefore, the 95% confidence interval for the change in hotel occupancy rates over the one-year period is 0.0135 to 0.0665. This means that we can be 95% confident that the true change in hotel occupancy rates falls within this range.

learn more about confidence interval: https://brainly.com/question/15712887

#SPJ1

The complete question in text format:

Current Year Previous Year Occupied Rooms 1,394 1,404 Total Rooms 1,700 1,800 a. Formulate the hypothesis test that can be used to determine whether there has been an increase in the proportion of rooms occupied over the one-year period. Let pi = population proportion of rooms occupied for current year P2 = population proportion of rooms occupied for previous year H. : P1 - P2 less than or equal to 0 H. : P1 P2 greater than o b. What is the estimated proportion of hotel rooms occupied each year (to 2 decimals)? Current year .82 Previous Year .78 c. Conduct a hypothesis test. What is the p-value (to 4 decimals)? Use Table 1 from Appendix B. p-value = .9495 Using a 0.05 level of significance, what is your conclusion? We can conclude that there has been an increase in the hotel occupancy rate. d. What is the 95% confidence interval estimate of the change in occupancy for the one-year period (to 4 decimals)? .0135 to .0665 Do you think area officials would be pleased with the results? with the occupancy statistics as the trend for the current year is an increase in hotel Officials would likely be pleased occupancy rates compared to last year.

Any behaviour in the workplace that an employee finds objectionable malicious conduct that a sane person would deem hostile, unpleasant, and unconnected to an economic interest of the employer.

A reasonable individual would deem verbal or physical behaviour that is threatening, frightening, or humiliating to be abusive, as well as the willful sabotage or sabotage of someone's performance at work. Verbal abuse includes the use of disparaging remarks, slurs, and epithets on a regular basis. Abuse is always unethical and unprofessional behaviour. You and your business could be subject to both criminal and civil fines.

To know more about behaviour visit:

https://brainly.com/question/30195776

#SPJ1

External financing needed for 2018 equals 311,584,000

External financing needed for 2019 equals 642,900,800

To determine the amount of external financial requirements for the next two years and the proforma balance sheet, we need to follow these steps:

Step 1:

Calculate the projected sales for 2018 and 2019.

Projected sales for 2018 = 240,000,000 x 1.15 = 276,000,000

Projected sales for 2019 = 276,000,000 x 1.20 = 331,200,000

Step 2:

Calculate the after-tax profit on sales rate for 2018 and 2019.

After-tax profit on sales rate for 2018 = 8%

After-tax profit on sales rate for 2019 = 8%

Step 3:

Calculate the after-tax profit for 2018 and 2019.

After-tax profit for 2018 = 276,000,000 x 8% = 22,080,000

After-tax profit for 2019 = 331,200,000 x 8% = 26,496,000

Step 4:

Calculate the dividends for 2018 and 2019.

Dividends for 2018 = 22,080,000 x 80% = 17,664,000

Dividends for 2019 = 26,496,000 x 80% = 21,196,800

Step 5:

Calculate the net income for 2018 and 2019.

Net income for 2018 = 22,080,000 - 17,664,000 = 4,416,000

Net income for 2019 = 26,496,000 - 21,196,800 = 5,299,200

Step 6:

Calculate the total assets for 2018 and 2019.

Total assets for 2018 = 199,200,000 + (276,000,000 x 1) = 475,200,000

Total assets for 2019 = 475,200,000 + (331,200,000 x 1) = 806,400,000

Step 7: Calculate the spontaneous financing for 2018 and 2019.

Spontaneous financing for 2018 = (20,000,000 + 36,000,000) - (28,800,000 + 7,200,000) = 20,000,000

Spontaneous financing for 2019 = (20,000,000 + 36,000,000) - (28,800,000 + 7,200,000) = 20,000,000

Step 8: Calculate the external financing needed for 2018 and 2019.

External financing needed for 2018:

= 475,200,000 - 84,000,000 - 35,200,000 - 20,000,000 - 20,000,000 - 4,416,000

= 311,584,000

External financing needed for 2019:

= 806,400,000 - 84,000,000 - 35,200,000 - 20,000,000 - 20,000,000 - 5,299,200

= 642,900,800

Proforma balance sheet as at December 2018:

Fixed assets      124,800

Stock              38,400

Debtors              36,480

Read more about External financing

brainly.com/question/20379712

#SPJ1